Approved Budget
EGP 48.20M
Tender locked · Q4
Active Project
Marassi, North Coast · Egypt
Portfolio Pulse
Spotlight Project
Administrative Capital · Shell & fit-out concurrent
65%
Completed
Budget Leak Alert
Italian Lighting delivery delayed — 12% Cost variance detected
Approved Budget
EGP 48.20M
Tender locked · Q4
Committed / Spent
EGP 31.42M
+4.2% vs. earned value
Remaining to Complete
EGP 16.78M
FX Exposure (EUR)
EGP 2.18M
Unhedged import packages
Engineering View
Planned vs. Actual by architectural zone
Plan 2.40M · Actual 2.82M
Plan 3.10M · Actual 2.95M
Plan 1.80M · Actual 1.92M
Plan 0.89M · Actual 1.00M
Plan 1.20M · Actual 1.15M
Plan 4.50M · Actual 5.10M
Treasury
Premium materials imported from Italy & Europe
EUR / EGP
58.15
+11.0% vs. tender
Façade stone and Flos lighting are EUR-denominated. A 200-pip move adds ~EGP 62k to landed cost before customs.
RSExpert Signature
Salvaged high-end materials — recode before write-off
Statuario Marble
15 m² residual · Carrara, Italy · Offcut from Marassi master suite
Book value EGP 186,000 · Replacement 214k
Calacatta Gold slabs
8.5 m² · EGP 142,000
European oak veneer
22 lm · EGP 48,600
Brushed brass profiles
34 lm · EGP 21,400
Inbound Logistics
International orders · landed cost = FOB + freight + insurance + customs + VAT
Landed Cost
Milan, Italy → Alexandria
Held at customs 11 days. Demurrage risk. 12% variance vs. BOQ lighting package.
Quantity Survey
| Zone / Package | Qty | Planned | Actual | Var. | Note |
|---|---|---|---|---|---|
| Marble Flooring — Statuario / Botticino | 186 m² | 2.40M | 2.82M | +17.5% | EUR FX + waste recode |
| Custom Carpentry — European oak | 412 m² | 3.10M | 2.95M | −4.8% | Joinery VE accepted |
| Landscape — hardscape & irrigation | 840 m² | 1.80M | 1.92M | +6.7% | Client scope add |
| Italian Lighting — Flos / Viabizzuno | 64 pts | 0.89M | 1.00M | +12.0% | Delay + FX |
| MEP — concealed luxury spec | 1 ls | 3.80M | 3.75M | −1.3% | On track |
| Façade — limestone & bronze | 520 m² | 4.50M | 5.10M | +13.3% | EUR stone lots |
Sourcing
Open POs (EUR)
€ 183,400
In-transit landed est.
EGP 9.09M
Customs holds
1 shipment
Open the full Global Procurement dashboard for vendor cards, PO landed-cost ledger, warehouse allocation, and FX hedging.
Open Global ProcurementYard Intelligence
Salvage book value
EGP 398,000
Avoided new import
8–12 wks
Re-code candidates
4 lots
| Material | Qty | Book | Source | Status |
|---|---|---|---|---|
| Statuario Marble | 15 m² | EGP 186,000 | Marassi master suite | Available |
| Calacatta Gold | 8.5 m² | EGP 142,000 | Penthouse wet areas | Available |
| European oak veneer | 22 lm | EGP 48,600 | Joinery offcuts | Hold · match grain |
| Brushed brass profiles | 34 lm | EGP 21,400 | Façade sample run | Available |
Allocate Statuario from the Projects dashboard Re-coding Engine to post recovered profit against Riyadh Palace.
Board Pack
Marassi Phase 2 remains within a recoverable envelope if EUR packages are hedged and surplus marble is recoded to Riyadh. Open the Financials & Collections Hub for milestone billing, progress certificates, and the 90-day cash forecast — then print the pack for Eng. Hossam.
Re-coding complete